The Discounted Cash Flow (DCF) valuation of DWF Group PLC (DWF.L) is 113.24 GBP. With the latest stock price at 99.60 GBP, the upside of DWF Group PLC based on DCF is 13.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 7.3% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 64.00 - 245.50 | 113.24 |
| Upside | -35.7% - 146.5% | 13.7% |