The Discounted Cash Flow (DCF) valuation of DWF Group PLC (DWF.L) is 141.06 GBP. With the latest stock price at 99.60 GBP, the upside of DWF Group PLC based on DCF is 41.6%.
Based on the latest price of 99.60 GBP and our DCF valuation, DWF Group PLC (DWF.L) is a buy. buying DWF.L stocks now will result in a potential gain of 41.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.5% | 6.6% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 78.16 - 340.63 | 141.06 |
| Upside | -21.5% - 242.0% | 41.6% |