The Discounted Cash Flow (DCF) valuation of Dwi Guna Laksana Tbk PT (DWGL.JK) is 269.09 IDR. With the latest stock price at 260.00 IDR, the upside of Dwi Guna Laksana Tbk PT based on DCF is 3.5%.
Based on the latest price of 260.00 IDR and our DCF valuation, Dwi Guna Laksana Tbk PT (DWGL.JK) is a buy. buying DWGL.JK stocks now will result in a potential gain of 3.5%.
| Range | Selected | |
| WACC / Discount Rate | 11.9% - 14.4% | 13.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 233.48 - 322.34 | 269.09 |
| Upside | -10.2% - 24.0% | 3.5% |