The Discounted Cash Flow (DCF) valuation of Dewhurst PLC (DWHT.L) is 1,268.07 GBP. With the latest stock price at 1,000.00 GBP, the upside of Dewhurst PLC based on DCF is 26.8%.
Based on the latest price of 1,000.00 GBP and our DCF valuation, Dewhurst PLC (DWHT.L) is a buy. buying DWHT.L stocks now will result in a potential gain of 26.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.4% - 11.8% | 10.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,145.26 - 1,441.14 | 1,268.07 |
| Upside | 14.5% - 44.1% | 26.8% |