The Discounted Cash Flow (DCF) valuation of Dewhurst PLC (DWHT.L) is 1,454.51 GBP. With the latest stock price at 850.00 GBP, the upside of Dewhurst PLC based on DCF is 71.1%.
Based on the latest price of 850.00 GBP and our DCF valuation, Dewhurst PLC (DWHT.L) is a buy. buying DWHT.L stocks now will result in a potential gain of 71.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 12.1% | 10.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 1,233.55 - 1,812.87 | 1,454.51 |
| Upside | 45.1% - 113.3% | 71.1% |