The Discounted Cash Flow (DCF) valuation of Dowlais Group Plc (DWL.L) is 140.43 GBP. With the latest stock price at 93.85 GBP, the upside of Dowlais Group Plc based on DCF is 49.6%.
Based on the latest price of 93.85 GBP and our DCF valuation, Dowlais Group Plc (DWL.L) is a buy. buying DWL.L stocks now will result in a potential gain of 49.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 13.1% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 38.63 - 1,008.87 | 140.43 |
| Upside | -58.8% - 975.0% | 49.6% |