As of 2025-07-16, the Fair Value of Dong Thap Water Supply & Urban Environment JSC (DWS.VN) is 27,357.44 VND. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 15,000.00 VND, the upside of Dong Thap Water Supply & Urban Environment JSC is 82.38%.
With the market price of 15,000.00 VND and our fair value calculation, Dong Thap Water Supply & Urban Environment JSC (DWS.VN) is a good investment. Investing in DWS.VN stocks now will result in a potential gain of 82.38%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 26,711.00 | 32,007.00 | 36,434.83 | 43,114.83 | 49,435.46 | 37,540.62 |
| YoY growth | 8.85% | 19.83% | 13.83% | 18.33% | 14.66% | 15.10% |
| Market Cap (mil) | 388,800.00 |
| P/E | 8.28x |
| Forward P/E | 9.13x |
| EPS | 1,811.60 |
| Avg earnings growth rate | 15.10% |
| TTM earnings | 46,956.60 |