Is DXC undervalued or overvalued?
As of 2025-03-26, the Intrinsic Value of DXC Technology Co (DXC) is 46.01 USD. This DXC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 17.09 USD, the upside of DXC Technology Co is 169.20%. This means that DXC is undervalued by 169.20%.
The range of the Intrinsic Value is 24.15 - 148.08 USD
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 24.15 - 148.08 | 46.01 | 169.2% |
| DCF (Growth 10y) | 31.64 - 172.71 | 56.78 | 232.3% |
| DCF (EBITDA 5y) | 61.07 - 81.42 | 69.96 | 309.4% |
| DCF (EBITDA 10y) | 61.88 - 96.74 | 76.56 | 348.0% |
| Fair Value | 8.14 - 8.14 | 8.14 | -52.38% |
| P/E | 19.40 - 20.55 | 19.98 | 16.9% |
| EV/EBITDA | 45.76 - 83.04 | 63.99 | 274.4% |
| EPV | 114.34 - 242.31 | 178.32 | 943.4% |
| DDM - Stable | (3.20) - (8.42) | (5.81) | -134.0% |
| DDM - Multi | 26.61 - 54.91 | 35.91 | 110.1% |
| Market Cap (mil) | 3,094.14 |
| Beta | 0.72 |
| Outstanding shares (mil) | 181.05 |
| Enterprise Value (mil) | 3,094.14 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.74% |
| Cost of Debt | 10.04% |
| WACC | 7.38% |