As of 2025-05-16, the Intrinsic Value of DXC Technology Co (DXC) is 46.34 USD. This DXC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.02 USD, the upside of DXC Technology Co is 189.30%.
The range of the Intrinsic Value is 24.34 - 149.34 USD
Based on its market price of 16.02 USD and our intrinsic valuation, DXC Technology Co (DXC) is undervalued by 189.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 24.34 - 149.34 | 46.34 | 189.3% |
| DCF (Growth 10y) | 31.89 - 174.18 | 57.19 | 257.0% |
| DCF (EBITDA 5y) | 64.49 - 85.05 | 73.80 | 360.7% |
| DCF (EBITDA 10y) | 62.25 - 100.35 | 78.73 | 391.4% |
| Fair Value | -7.36 - -7.36 | -7.36 | -145.97% |
| P/E | (6.86) - 19.73 | 5.75 | -64.1% |
| EV/EBITDA | 55.71 - 89.45 | 71.52 | 346.4% |
| EPV | 114.94 - 243.08 | 179.01 | 1017.4% |
| DDM - Stable | (3.24) - (8.19) | (5.71) | -135.7% |
| DDM - Multi | 26.96 - 53.28 | 35.83 | 123.7% |
| Market Cap (mil) | 2,900.42 |
| Beta | 0.88 |
| Outstanding shares (mil) | 181.05 |
| Enterprise Value (mil) | 5,007.42 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.76% |
| Cost of Debt | 10.04% |
| WACC | 7.35% |