DXC
DXC Technology Co
Price:  
15.96 
USD
Volume:  
2,253,638.00
United States | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DXC Intrinsic Value

85.00 %
Upside

What is the intrinsic value of DXC?

As of 2025-07-03, the Intrinsic Value of DXC Technology Co (DXC) is 29.52 USD. This DXC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 15.96 USD, the upside of DXC Technology Co is 85.00%.

The range of the Intrinsic Value is 21.85 - 42.76 USD

Is DXC undervalued or overvalued?

Based on its market price of 15.96 USD and our intrinsic valuation, DXC Technology Co (DXC) is undervalued by 85.00%.

15.96 USD
Stock Price
29.52 USD
Intrinsic Value
Intrinsic Value Details

DXC Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 21.85 - 42.76 29.52 85.0%
DCF (Growth 10y) 20.02 - 37.40 26.44 65.6%
DCF (EBITDA 5y) 53.16 - 62.20 58.12 264.2%
DCF (EBITDA 10y) 46.81 - 60.04 53.50 235.2%
Fair Value 53.65 - 53.65 53.65 236.15%
P/E 32.60 - 37.43 34.17 114.1%
EV/EBITDA 68.93 - 127.85 98.49 517.1%
EPV 136.32 - 197.06 166.69 944.4%
DDM - Stable 11.39 - 25.91 18.65 16.9%
DDM - Multi 10.15 - 19.67 13.55 -15.1%

DXC Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,893.07
Beta 0.76
Outstanding shares (mil) 181.27
Enterprise Value (mil) 4,973.07
Market risk premium 4.60%
Cost of Equity 10.82%
Cost of Debt 5.63%
WACC 6.53%