The Discounted Cash Flow (DCF) valuation of Dexus Industria REIT (DXI.AX) is 1.40 AUD. With the latest stock price at 2.29 AUD, the upside of Dexus Industria REIT based on DCF is -39.1%.
Based on the latest price of 2.29 AUD and our DCF valuation, Dexus Industria REIT (DXI.AX) is a sell. selling DXI.AX stocks now will result in a potential gain of 39.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 9.3% | 7.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.75 - 3.00 | 1.40 |
| Upside | -67.1% - 30.8% | -39.1% |