As of 2025-07-05, the Intrinsic Value of DXI Capital Corp (DXI.H.V) is -0.14 CAD. This DXI.H.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.16 CAD, the upside of DXI Capital Corp is -185.62%.
Based on its market price of 0.16 CAD and our intrinsic valuation, DXI Capital Corp (DXI.H.V) is overvalued by 185.62%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.14 - -0.14 | -0.14 | -185.62% |
| P/E | (0.02) - (0.07) | (0.03) | -120.2% |
| DDM - Stable | (0.13) - (1.53) | (0.83) | -616.9% |
| DDM - Multi | (0.18) - (1.74) | (0.33) | -303.3% |
| Market Cap (mil) | 1.92 |
| Beta | -1.96 |
| Outstanding shares (mil) | 11.97 |
| Enterprise Value (mil) | 2.71 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.03% |
| Cost of Debt | 5.00% |
| WACC | 6.74% |