The Discounted Cash Flow (DCF) valuation of Dxn Ltd (DXN.AX) is 0.09 AUD. With the latest stock price at 0.18 AUD, the upside of Dxn Ltd based on DCF is -52.6%.
Based on the latest price of 0.18 AUD and our DCF valuation, Dxn Ltd (DXN.AX) is a sell. selling DXN.AX stocks now will result in a potential gain of 52.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.7% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.04 - 0.30 | 0.09 |
| Upside | -76.4% - 68.4% | -52.6% |