As of 2024-12-11, the Intrinsic Value of DXP Enterprises Inc (DXPE) is 84.98 USD. This DXPE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 79.05 USD, the upside of DXP Enterprises Inc is 7.50%.

The range of the Intrinsic Value is 54.64 - 155.12 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	54.64 - 155.12	84.98	7.5%
DCF (Growth 10y)	75.37 - 191.63	110.75	40.1%
DCF (EBITDA 5y)	38.32 - 59.03	47.17	-40.3%
DCF (EBITDA 10y)	57.28 - 87.00	70.00	-11.4%
Fair Value	103.78 - 103.78	103.78	31.28%
P/E	33.28 - 49.67	38.64	-51.1%
EV/EBITDA	37.81 - 57.70	45.89	-42.0%
EPV	25.90 - 49.65	37.77	-52.2%
DDM - Stable	28.98 - 82.35	55.66	-29.6%
DDM - Multi	35.25 - 79.57	49.04	-38.0%