DXPE
DXP Enterprises Inc
Price:  
118.06 
USD
Volume:  
122,861.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DXPE Intrinsic Value

132.60 %
Upside

What is the intrinsic value of DXPE?

As of 2025-09-15, the Intrinsic Value of DXP Enterprises Inc (DXPE) is 274.62 USD. This DXPE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 118.06 USD, the upside of DXP Enterprises Inc is 132.60%.

The range of the Intrinsic Value is 169.81 - 644.39 USD

Is DXPE undervalued or overvalued?

Based on its market price of 118.06 USD and our intrinsic valuation, DXP Enterprises Inc (DXPE) is undervalued by 132.60%.

118.06 USD
Stock Price
274.62 USD
Intrinsic Value
Intrinsic Value Details

DXPE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 169.81 - 644.39 274.62 132.6%
DCF (Growth 10y) 224.04 - 786.55 349.12 195.7%
DCF (EBITDA 5y) 108.90 - 134.21 118.89 0.7%
DCF (EBITDA 10y) 166.79 - 218.38 188.42 59.6%
Fair Value 138.09 - 138.09 138.09 16.97%
P/E 56.36 - 91.58 68.91 -41.6%
EV/EBITDA 65.51 - 82.64 73.92 -37.4%
EPV 46.35 - 78.67 62.51 -47.1%
DDM - Stable 54.49 - 230.11 142.30 20.5%
DDM - Multi 108.80 - 364.12 168.38 42.6%

DXPE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,852.36
Beta 1.84
Outstanding shares (mil) 15.69
Enterprise Value (mil) 2,366.27
Market risk premium 4.60%
Cost of Equity 8.13%
Cost of Debt 8.29%
WACC 7.59%