DXPE
DXP Enterprises Inc
Price:  
88.06 
USD
Volume:  
632,310.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DXPE Intrinsic Value

16.10 %
Upside

What is the intrinsic value of DXPE?

As of 2025-07-01, the Intrinsic Value of DXP Enterprises Inc (DXPE) is 102.25 USD. This DXPE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 88.06 USD, the upside of DXP Enterprises Inc is 16.10%.

The range of the Intrinsic Value is 62.51 - 212.27 USD

Is DXPE undervalued or overvalued?

Based on its market price of 88.06 USD and our intrinsic valuation, DXP Enterprises Inc (DXPE) is undervalued by 16.10%.

88.06 USD
Stock Price
102.25 USD
Intrinsic Value
Intrinsic Value Details

DXPE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 62.51 - 212.27 102.25 16.1%
DCF (Growth 10y) 81.65 - 247.68 126.12 43.2%
DCF (EBITDA 5y) 50.33 - 67.41 57.36 -34.9%
DCF (EBITDA 10y) 71.48 - 101.46 84.23 -4.4%
Fair Value 127.06 - 127.06 127.06 44.29%
P/E 47.49 - 71.77 54.82 -37.7%
EV/EBITDA 56.21 - 67.68 61.81 -29.8%
EPV 37.09 - 64.54 50.81 -42.3%
DDM - Stable 39.20 - 132.06 85.63 -2.8%
DDM - Multi 38.56 - 104.87 56.85 -35.4%

DXPE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,381.66
Beta 1.77
Outstanding shares (mil) 15.69
Enterprise Value (mil) 1,894.87
Market risk premium 4.60%
Cost of Equity 9.77%
Cost of Debt 8.53%
WACC 8.64%