DXPE
DXP Enterprises Inc
Price:  
50.35 
USD
Volume:  
97,666.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DXPE Intrinsic Value

53.40 %
Upside

As of 2024-11-02, the Intrinsic Value of DXP Enterprises Inc (DXPE) is 77.24 USD. This DXPE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 50.35 USD, the upside of DXP Enterprises Inc is 53.40%.

The range of the Intrinsic Value is 55.42 - 115.59 USD

50.35 USD
Stock Price
77.24 USD
Intrinsic Value
Intrinsic Value Details

DXPE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 55.42 - 115.59 77.24 53.4%
DCF (Growth 10y) 69.67 - 137.52 94.36 87.4%
DCF (EBITDA 5y) 36.87 - 54.24 44.82 -11.0%
DCF (EBITDA 10y) 55.37 - 81.55 67.12 33.3%
Fair Value 95.36 - 95.36 95.36 89.40%
P/E 28.53 - 42.02 33.71 -33.0%
EV/EBITDA 33.44 - 48.79 39.93 -20.7%
EPV 32.37 - 60.96 46.66 -7.3%
DDM - Stable 25.53 - 55.20 40.36 -19.8%
DDM - Multi 31.80 - 55.95 40.77 -19.0%

DXPE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 795.03
Beta 0.75
Outstanding shares (mil) 15.79
Enterprise Value (mil) 1,270.33
Market risk premium 4.60%
Cost of Equity 8.84%
Cost of Debt 6.47%
WACC 7.17%