DXPE
DXP Enterprises Inc
Price:  
46.53 
USD
Volume:  
140,521.00
United States | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

DXPE Intrinsic Value

%
Upside

As of 2024-06-25, the Intrinsic Value of DXP Enterprises Inc (DXPE) is 63.12 USD. This DXPE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 46.53 USD, the upside of DXP Enterprises Inc is %.

The range of the Intrinsic Value is 46.97 - 89.76 USD

46.53 USD
Stock Price
63.12 USD
Intrinsic Value
Intrinsic Value Details

DXPE Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 46.97 - 89.76 63.12 35.7%
DCF (Growth 10y) 63.91 - 116.64 83.89 80.3%
DCF (EBITDA 5y) 42.06 - 58.44 48.84 5.0%
DCF (EBITDA 10y) 60.19 - 86.72 71.41 53.5%
Fair Value 98.30 - 98.30 98.30 111.27%
P/E 27.13 - 47.07 35.47 -23.8%
EV/EBITDA 37.72 - 49.73 44.37 -4.6%
EPV 28.19 - 50.09 39.14 -15.9%
DDM - Stable 20.97 - 42.17 31.57 -32.2%
DDM - Multi 25.75 - 42.78 32.36 -30.5%

DXPE Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 741.22
Beta 0.65
Outstanding shares (mil) 15.93
Enterprise Value (mil) 1,127.24
Market risk premium 4.60%
Cost of Equity 11.26%
Cost of Debt 6.46%
WACC 8.56%