The Discounted Cash Flow (DCF) valuation of Dexus (DXS.AX) is 4.10 AUD. With the latest stock price at 7.31 AUD, the upside of Dexus based on DCF is -44.0%.
Based on the latest price of 7.31 AUD and our DCF valuation, Dexus (DXS.AX) is a sell. selling DXS.AX stocks now will result in a potential gain of 44.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.0% | 6.8% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 0.72 - 23.07 | 4.10 |
| Upside | -90.2% - 215.5% | -44.0% |