The Discounted Cash Flow (DCF) valuation of dynaCERT Inc (DYA.TO) is (1.18) CAD. With the latest stock price at 0.20 CAD, the upside of dynaCERT Inc based on DCF is -704.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 5.5% - 7.6% | 6.5% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (5.96) - (0.67) | (1.18) |
Upside | -3158.8% - -443.8% | -704.5% |