The Discounted Cash Flow (DCF) valuation of Dynaresource Inc (DYNR) is (3.76) USD. With the latest stock price at 1.35 USD, the upside of Dynaresource Inc based on DCF is -378.5%.
Based on the latest price of 1.35 USD and our DCF valuation, Dynaresource Inc (DYNR) is a sell. selling DYNR stocks now will result in a potential gain of 378.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.1% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (18.91) - (2.35) | (3.76) |
| Upside | -1500.4% - -273.9% | -378.5% |