The Discounted Cash Flow (DCF) valuation of DZS Inc (DZSI) is (4.34) USD. With the latest stock price at 0.52 USD, the upside of DZS Inc based on DCF is -935.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.6% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (10.81) - (3.05) | (4.34) |
| Upside | -2178.4% - -686.5% | -935.3% |