The Discounted Cash Flow (DCF) valuation of DZS Inc (DZSI) is (36,576.19) USD. With the latest stock price at 0.52 USD, the upside of DZS Inc based on DCF is -7033983.3%.
Based on the latest price of 0.52 USD and our DCF valuation, DZS Inc (DZSI) is a sell. selling DZSI stocks now will result in a potential gain of 7033983.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.3% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (54,651.37) - (27,867.48) | (36,576.19) |
| Upside | -10509978.6% - -5359231.3% | -7033983.3% |