The Discounted Cash Flow (DCF) valuation of DZS Inc (DZSI) is (33,740.98) USD. With the latest stock price at 0.52 USD, the upside of DZS Inc based on DCF is -6488750.0%.
Based on the latest price of 0.52 USD and our DCF valuation, DZS Inc (DZSI) is a sell. selling DZSI stocks now will result in a potential gain of 6488750.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 9.6% | 9.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (46,669.99) - (26,738.79) | (33,740.98) |
| Upside | -8975098.4% - -5142175.8% | -6488750.0% |