The Discounted Cash Flow (DCF) valuation of DZS Inc (DZSI) is (39,496.90) USD. With the latest stock price at 0.52 USD, the upside of DZS Inc based on DCF is -7595657.6%.
Based on the latest price of 0.52 USD and our DCF valuation, DZS Inc (DZSI) is a sell. selling DZSI stocks now will result in a potential gain of 7595657.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.1% | 8.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (63,383.91) - (29,128.53) | (39,496.90) |
| Upside | -12189312.7% - -5601740.9% | -7595657.6% |