The Discounted Cash Flow (DCF) valuation of DZS Inc (DZSI) is (35,217.99) USD. With the latest stock price at 0.52 USD, the upside of DZS Inc based on DCF is -6772790.1%.
Based on the latest price of 0.52 USD and our DCF valuation, DZS Inc (DZSI) is a sell. selling DZSI stocks now will result in a potential gain of 6772790.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 9.7% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (54,548.37) - (26,383.46) | (35,217.99) |
| Upside | -10490171.9% - -5073842.6% | -6772790.1% |