Is DZSI a buy or a sell?
The Discounted Cash Flow (DCF) valuation of DZS Inc (DZSI) is (2,577.12) USD. With the latest stock price at 0.52 USD, the upside of DZS Inc based on DCF is -495699.6%. This means that DZSI is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.3% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (4,580.58) - (1,824.07) | (2,577.12) |
| Upside | -880980.2% - -350882.7% | -495699.6% |