The Discounted Cash Flow (DCF) valuation of DZS Inc (DZSI) is (41,769.61) USD. With the latest stock price at 0.52 USD, the upside of DZS Inc based on DCF is -8032716.7%.
Based on the latest price of 0.52 USD and our DCF valuation, DZS Inc (DZSI) is a sell. selling DZSI stocks now will result in a potential gain of 8032716.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 8.8% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (67,390.00) - (30,735.12) | (41,769.61) |
| Upside | -12959715.9% - -5910699.1% | -8032716.7% |