The Discounted Cash Flow (DCF) valuation of DZS Inc (DZSI) is (39,797.42) USD. With the latest stock price at 0.52 USD, the upside of DZS Inc based on DCF is -7653449.3%.
Based on the latest price of 0.52 USD and our DCF valuation, DZS Inc (DZSI) is a sell. selling DZSI stocks now will result in a potential gain of 7653449.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.1% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (64,980.47) - (29,133.71) | (39,797.42) |
| Upside | -12496344.4% - -5602737.3% | -7653449.3% |