The Discounted Cash Flow (DCF) valuation of DZS Inc (DZSI) is (40,067.21) USD. With the latest stock price at 0.52 USD, the upside of DZS Inc based on DCF is -7705332.7%.
Based on the latest price of 0.52 USD and our DCF valuation, DZS Inc (DZSI) is a sell. selling DZSI stocks now will result in a potential gain of 7705332.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 8.9% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (61,449.08) - (30,156.20) | (40,067.21) |
| Upside | -11817231.7% - -5799368.4% | -7705332.7% |