The Discounted Cash Flow (DCF) valuation of Element 25 Ltd (E25.AX) is 0.22 AUD. With the latest stock price at 0.23 AUD, the upside of Element 25 Ltd based on DCF is -0.9%.
Based on the latest price of 0.23 AUD and our DCF valuation, Element 25 Ltd (E25.AX) is a sell. selling E25.AX stocks now will result in a potential gain of 0.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.6% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.18 - 0.33 | 0.22 |
| Upside | -21.6% - 46.0% | -0.9% |