What is the intrinsic value of E3B.SI?

As of 2025-07-21, the Intrinsic Value of Wee Hur Holdings Ltd (E3B.SI) is 0.76 SGD. This E3B.SI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.59 SGD, the upside of Wee Hur Holdings Ltd is 29.70%.

The range of the Intrinsic Value is 0.57 - 1.10 SGD

Is E3B.SI undervalued or overvalued?

Based on its market price of 0.59 SGD and our intrinsic valuation, Wee Hur Holdings Ltd (E3B.SI) is undervalued by 29.70%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.57 - 1.10	0.76	29.7%
DCF (Growth 10y)	0.62 - 1.14	0.80	36.7%
DCF (EBITDA 5y)	0.23 - 0.45	0.31	-46.6%
DCF (EBITDA 10y)	0.35 - 0.57	0.43	-25.7%
Fair Value	1.44 - 1.44	1.44	146.71%
P/E	0.46 - 0.59	0.53	-9.9%
EV/EBITDA	0.10 - 0.36	0.19	-67.7%
EPV	0.25 - 0.40	0.33	-44.0%
DDM - Stable	0.52 - 1.21	0.86	47.8%
DDM - Multi	0.59 - 1.12	0.78	32.7%