The Discounted Cash Flow (DCF) valuation of Roxy-Pacific Holdings LTD (E8Z.SI) is (0.12) SGD. With the latest stock price at 0.48 SGD, the upside of Roxy-Pacific Holdings LTD based on DCF is -125.2%.
Based on the latest price of 0.48 SGD and our DCF valuation, Roxy-Pacific Holdings LTD (E8Z.SI) is a sell. selling E8Z.SI stocks now will result in a potential gain of 125.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.9% - 8.4% | 6.2% |
| Long-term Growth Rate | 3.0% - 3.7% | 3.3% |
| Fair Price | (0.27) - 3.06 | (0.12) |
| Upside | -156.6% - 538.3% | -125.2% |