The Discounted Cash Flow (DCF) valuation of EAB Group Oyj (EAB.HE) is 4.11 EUR. With the latest stock price at 3.01 EUR, the upside of EAB Group Oyj based on DCF is 36.6%.
Based on the latest price of 3.01 EUR and our DCF valuation, EAB Group Oyj (EAB.HE) is a buy. buying EAB.HE stocks now will result in a potential gain of 36.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 6.7% | 5.7% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3.12 - 6.02 | 4.11 |
| Upside | 3.5% - 100.0% | 36.6% |