As of 2025-05-18, the Intrinsic Value of EAC Invest A/S (EAC.CO) is -703.45 DKK. This EAC.CO valuation is based on the model Peter Lynch Fair Value. With the current market price of 9,350.00 DKK, the upside of EAC Invest A/S is -107.52%.
Based on its market price of 9,350.00 DKK and our intrinsic valuation, EAC Invest A/S (EAC.CO) is overvalued by 107.52%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -703.45 - -703.45 | -703.45 | -107.52% |
| P/E | (1,871.17) - (1,983.72) | (1,945.03) | -120.8% |
| DDM - Stable | (1,500.43) - 22,974.87 | 10,737.21 | 14.8% |
| DDM - Multi | (1,381.34) - 17,972.16 | (3,147.92) | -133.7% |
| Market Cap (mil) | 93.04 |
| Beta | -0.01 |
| Outstanding shares (mil) | 0.01 |
| Enterprise Value (mil) | 82.64 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.51% |
| Cost of Debt | 5.00% |
| WACC | 5.20% |