As of 2025-07-10, the Fair Value of Esotiq & Henderson SA (EAH.WA) is 148.97 PLN. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 36.80 PLN, the upside of Esotiq & Henderson SA is 304.80%.
With the market price of 36.80 PLN and our fair value calculation, Esotiq & Henderson SA (EAH.WA) is a good investment. Investing in EAH.WA stocks now will result in a potential gain of 304.80%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | 5.50 | 17.57 | 8.08 | 7.39 | 11.00 | 9.91 |
| YoY growth | -6.78% | 219.70% | -54.03% | -8.58% | 48.98% | 39.86% |
| Market Cap (mil) | 65.49 |
| P/E | 6.18x |
| Forward P/E | 5.62x |
| EPS | 5.96 |
| Avg earnings growth rate | 39.86% |
| TTM earnings | 10.61 |