The Discounted Cash Flow (DCF) valuation of Ellerston Asian Investments Ltd (EAI.AX) is (8.41) AUD. With the latest stock price at 0.71 AUD, the upside of Ellerston Asian Investments Ltd based on DCF is -1284.6%.
Based on the latest price of 0.71 AUD and our DCF valuation, Ellerston Asian Investments Ltd (EAI.AX) is a sell. selling EAI.AX stocks now will result in a potential gain of 1284.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.3% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (19.47) - (5.50) | (8.41) |
| Upside | -2843.1% - -875.0% | -1284.6% |