The Discounted Cash Flow (DCF) valuation of Eastparc Hotel Tbk PT (EAST.JK) is 120.14 IDR. With the latest stock price at 101.00 IDR, the upside of Eastparc Hotel Tbk PT based on DCF is 18.9%.
Based on the latest price of 101.00 IDR and our DCF valuation, Eastparc Hotel Tbk PT (EAST.JK) is a buy. buying EAST.JK stocks now will result in a potential gain of 18.9%.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 11.8% | 10.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 98.31 - 157.37 | 120.14 |
| Upside | -2.7% - 55.8% | 18.9% |