The Discounted Cash Flow (DCF) valuation of Eastnine AB (publ) (EAST.ST) is (180.24) SEK. With the latest stock price at 47.48 SEK, the upside of Eastnine AB (publ) based on DCF is -479.7%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.2% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (1,046.38) - (112.39) | (180.24) |
| Upside | -2304.1% - -336.7% | -479.7% |