The Discounted Cash Flow (DCF) valuation of Eastnine AB (publ) (EAST.ST) is 66.92 SEK. With the latest stock price at 46.20 SEK, the upside of Eastnine AB (publ) based on DCF is 44.8%.
Based on the latest price of 46.20 SEK and our DCF valuation, Eastnine AB (publ) (EAST.ST) is a buy. buying EAST.ST stocks now will result in a potential gain of 44.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.2% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 49.49 - 92.57 | 66.92 |
| Upside | 7.1% - 100.4% | 44.8% |