The Discounted Cash Flow (DCF) valuation of Eastnine AB (publ) (EAST.ST) is 71.27 SEK. With the latest stock price at 45.25 SEK, the upside of Eastnine AB (publ) based on DCF is 57.5%.
Based on the latest price of 45.25 SEK and our DCF valuation, Eastnine AB (publ) (EAST.ST) is a buy. buying EAST.ST stocks now will result in a potential gain of 57.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.2% | 5.7% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 52.86 - 98.69 | 71.27 |
| Upside | 16.8% - 118.1% | 57.5% |