The Discounted Cash Flow (DCF) valuation of Eastnine AB (publ) (EAST.ST) is 72.45 SEK. With the latest stock price at 48.40 SEK, the upside of Eastnine AB (publ) based on DCF is 49.7%.
Based on the latest price of 48.40 SEK and our DCF valuation, Eastnine AB (publ) (EAST.ST) is a buy. buying EAST.ST stocks now will result in a potential gain of 49.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 5.8% | 5.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 55.56 - 96.48 | 72.45 |
| Upside | 14.8% - 99.3% | 49.7% |