As of 2025-07-15, the Intrinsic Value of Speakeasy Cannabis Club Ltd (EASY.CN) is -0.03 CAD. This EASY.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.14 CAD, the upside of Speakeasy Cannabis Club Ltd is -123.43%.
Based on its market price of 0.14 CAD and our intrinsic valuation, Speakeasy Cannabis Club Ltd (EASY.CN) is overvalued by 123.43%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.03 - -0.03 | -0.03 | -123.43% |
| P/E | (0.07) - (0.09) | (0.07) | -152.2% |
| DDM - Stable | (0.09) - 4.84 | 2.37 | 1658.3% |
| DDM - Multi | (0.21) - 8.67 | (0.43) | -419.6% |
| Market Cap (mil) | 24.95 |
| Beta | 1.03 |
| Outstanding shares (mil) | 184.81 |
| Enterprise Value (mil) | 27.77 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.35% |
| Cost of Debt | 5.00% |
| WACC | 6.07% |