As of 2025-10-15, the Intrinsic Value of Speakeasy Cannabis Club Ltd (EASY.CN) is -0.03 CAD. This EASY.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.14 CAD, the upside of Speakeasy Cannabis Club Ltd is -123.43%.
Based on its market price of 0.14 CAD and our intrinsic valuation, Speakeasy Cannabis Club Ltd (EASY.CN) is overvalued by 123.43%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.03 - -0.03 | -0.03 | -123.43% |
| P/E | (0.07) - (0.09) | (0.08) | -155.6% |
| DDM - Stable | (0.10) - 1.70 | 0.80 | 495.0% |
| DDM - Multi | (0.22) - 3.07 | (0.48) | -456.1% |
| Market Cap (mil) | 24.95 |
| Beta | 1.03 |
| Outstanding shares (mil) | 184.81 |
| Enterprise Value (mil) | 27.77 |
| Market risk premium | 5.10% |
| Cost of Equity | 6.12% |
| Cost of Debt | 5.00% |
| WACC | 5.86% |