As of 2025-05-21, the Intrinsic Value of Speakeasy Cannabis Club Ltd (EASY.CN) is -0.03 CAD. This EASY.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.14 CAD, the upside of Speakeasy Cannabis Club Ltd is -123.43%.
Based on its market price of 0.14 CAD and our intrinsic valuation, Speakeasy Cannabis Club Ltd (EASY.CN) is overvalued by 123.43%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.03 - -0.03 | -0.03 | -123.43% |
P/E | (0.03) - (0.06) | (0.06) | -143.3% |
DDM - Stable | (0.05) - (0.23) | (0.14) | -202.6% |
DDM - Multi | (0.11) - (0.39) | (0.17) | -227.3% |
Market Cap (mil) | 24.95 |
Beta | 1.03 |
Outstanding shares (mil) | 184.81 |
Enterprise Value (mil) | 27.77 |
Market risk premium | 5.10% |
Cost of Equity | 9.58% |
Cost of Debt | 5.00% |
WACC | 8.95% |