The Discounted Cash Flow (DCF) valuation of Ealixir Inc (EAXR) is 0.01 USD. With the latest stock price at 0.90 USD, the upside of Ealixir Inc based on DCF is -99.1%.
Based on the latest price of 0.90 USD and our DCF valuation, Ealixir Inc (EAXR) is a sell. selling EAXR stocks now will result in a potential gain of 99.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.2% | 5.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.04) - 0.14 | 0.01 |
| Upside | -104.8% - -84.1% | -99.1% |