EB
Eventbrite Inc
Price:  
2.29 
USD
Volume:  
666,293.00
United States | Interactive Media & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Eventbrite Intrinsic Value

16.10 %
Upside

What is the intrinsic value of Eventbrite?

As of 2025-08-02, the Intrinsic Value of Eventbrite Inc (EB) is 2.66 USD. This Eventbrite valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.29 USD, the upside of Eventbrite Inc is 16.10%.

The range of the Intrinsic Value is 2.46 - 3.69 USD

Is Eventbrite undervalued or overvalued?

Based on its market price of 2.29 USD and our intrinsic valuation, Eventbrite Inc (EB) is undervalued by 16.10%.

2.29 USD
Stock Price
2.66 USD
Intrinsic Value
Intrinsic Value Details

Eventbrite Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 2.46 - 3.69 2.66 16.1%
DCF (Growth 10y) 2.82 - 5.45 3.25 42.1%
DCF (EBITDA 5y) 2.20 - 2.17 2.19 -4.5%
DCF (EBITDA 10y) 2.76 - 3.31 3.02 32.0%
Fair Value -0.92 - -0.92 -0.92 -140.28%
P/E (2.73) - (3.01) (2.78) -221.5%
EV/EBITDA 1.23 - 1.13 1.16 -49.4%
EPV 1.32 - 0.34 0.83 -63.8%
DDM - Stable (0.99) - (3.69) (2.34) -202.1%
DDM - Multi 0.29 - 0.96 0.46 -79.8%

Eventbrite Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 219.59
Beta 0.96
Outstanding shares (mil) 95.89
Enterprise Value (mil) -42.29
Market risk premium 4.60%
Cost of Equity 12.79%
Cost of Debt 5.50%
WACC 8.90%