The Discounted Cash Flow (DCF) valuation of EBOS Group Ltd (EBO.NZ) is 24.76 NZD. With the latest stock price at 23.00 NZD, the upside of EBOS Group Ltd based on DCF is 7.7%.
Based on the latest price of 23.00 NZD and our DCF valuation, EBOS Group Ltd (EBO.NZ) is a buy. buying EBO.NZ stocks now will result in a potential gain of 7.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.8% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 16.03 - 44.48 | 24.76 |
| Upside | -30.3% - 93.4% | 7.7% |