The Discounted Cash Flow (DCF) valuation of Ebiquity PLC (EBQ.L) is (154.93) GBP. With the latest stock price at 19.50 GBP, the upside of Ebiquity PLC based on DCF is -894.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 5.8% | 5.5% |
| Long-term Growth Rate | 3.0% - 4.9% | 3.9% |
| Fair Price | (814.35) - (95.92) | (154.93) |
| Upside | -4276.2% - -591.9% | -894.5% |