The Discounted Cash Flow (DCF) valuation of Ekobox SA (EBX.WA) is 0.78 PLN. With the latest stock price at 1.42 PLN, the upside of Ekobox SA based on DCF is -44.9%.
Based on the latest price of 1.42 PLN and our DCF valuation, Ekobox SA (EBX.WA) is a sell. selling EBX.WA stocks now will result in a potential gain of 44.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 9.0% | 8.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.66 - 1.01 | 0.78 |
| Upside | -53.8% - -29.1% | -44.9% |