The Discounted Cash Flow (DCF) valuation of Total Gabon SA (EC.PA) is 141.91 EUR. With the latest stock price at 198.50 EUR, the upside of Total Gabon SA based on DCF is -28.5%.
Based on the latest price of 198.50 EUR and our DCF valuation, Total Gabon SA (EC.PA) is a sell. selling EC.PA stocks now will result in a potential gain of 28.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.4% | 8.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 140.94 - 144.10 | 141.91 |
| Upside | -29.0% - -27.4% | -28.5% |