The Discounted Cash Flow (DCF) valuation of Total Gabon SA (EC.PA) is 153.40 EUR. With the latest stock price at 187.00 EUR, the upside of Total Gabon SA based on DCF is -18.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.4% | 7.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 151.97 - 157.30 | 153.40 |
| Upside | -18.7% - -15.9% | -18.0% |