The Discounted Cash Flow (DCF) valuation of Total Gabon SA (EC.PA) is 324.89 EUR. With the latest stock price at 222.00 EUR, the upside of Total Gabon SA based on DCF is 46.3%.
Based on the latest price of 222.00 EUR and our DCF valuation, Total Gabon SA (EC.PA) is a buy. buying EC.PA stocks now will result in a potential gain of 46.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 11.1% | 9.5% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 293.44 - 374.77 | 324.89 |
| Upside | 32.2% - 68.8% | 46.3% |