The Discounted Cash Flow (DCF) valuation of Eurocell PLC (ECEL.L) is 81.15 GBP. With the latest stock price at 109.00 GBP, the upside of Eurocell PLC based on DCF is -25.5%.
Based on the latest price of 109.00 GBP and our DCF valuation, Eurocell PLC (ECEL.L) is a sell. selling ECEL.L stocks now will result in a potential gain of 25.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.0% | 7.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 36.61 - 200.76 | 81.15 |
| Upside | -66.4% - 84.2% | -25.5% |