The Discounted Cash Flow (DCF) valuation of Eurocell PLC (ECEL.L) is 211.42 GBP. With the latest stock price at 158.50 GBP, the upside of Eurocell PLC based on DCF is 33.4%.
Based on the latest price of 158.50 GBP and our DCF valuation, Eurocell PLC (ECEL.L) is a buy. buying ECEL.L stocks now will result in a potential gain of 33.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 7.9% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 126.94 - 511.99 | 211.42 |
| Upside | -19.9% - 223.0% | 33.4% |