The Discounted Cash Flow (DCF) valuation of Eurocell PLC (ECEL.L) is 183.10 GBP. With the latest stock price at 124.50 GBP, the upside of Eurocell PLC based on DCF is 47.1%.
Based on the latest price of 124.50 GBP and our DCF valuation, Eurocell PLC (ECEL.L) is a buy. buying ECEL.L stocks now will result in a potential gain of 47.1%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 8.0% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 94.79 - 446.57 | 183.10 |
| Upside | -23.9% - 258.7% | 47.1% |