The Discounted Cash Flow (DCF) valuation of Eurocell PLC (ECEL.L) is 89.16 GBP. With the latest stock price at 136.00 GBP, the upside of Eurocell PLC based on DCF is -34.4%.
Based on the latest price of 136.00 GBP and our DCF valuation, Eurocell PLC (ECEL.L) is a sell. selling ECEL.L stocks now will result in a potential gain of 34.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 8.8% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 39.92 - 202.38 | 89.16 |
| Upside | -70.7% - 48.8% | -34.4% |