The Discounted Cash Flow (DCF) valuation of Electronic City Indonesia Tbk PT (ECII.JK) is 1,316.19 IDR. With the latest stock price at 190.00 IDR, the upside of Electronic City Indonesia Tbk PT based on DCF is 592.7%.
Based on the latest price of 190.00 IDR and our DCF valuation, Electronic City Indonesia Tbk PT (ECII.JK) is a buy. buying ECII.JK stocks now will result in a potential gain of 592.7%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 13.9% | 11.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 948.98 - 2,164.27 | 1,316.19 |
| Upside | 399.5% - 1039.1% | 592.7% |