What is the intrinsic value of ECILC.IS?

As of 2025-05-27, the Intrinsic Value of EIS Eczacibasi Ilac Sinai ve Finansal Yatirimlar Sanayi ve Ticaret AS (ECILC.IS) is 2.19 TRY. This ECILC.IS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 8.01 TRY, the upside of EIS Eczacibasi Ilac Sinai ve Finansal Yatirimlar Sanayi ve Ticaret AS is -72.60%.

The range of the Intrinsic Value is 2.09 - 2.33 TRY

Is ECILC.IS undervalued or overvalued?

Based on its market price of 8.01 TRY and our intrinsic valuation, EIS Eczacibasi Ilac Sinai ve Finansal Yatirimlar Sanayi ve Ticaret AS (ECILC.IS) is overvalued by 72.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	2.09 - 2.33	2.19	-72.6%
DCF (Growth 10y)	2.30 - 2.60	2.43	-69.7%
DCF (EBITDA 5y)	2.60 - 4.00	3.13	-61.0%
DCF (EBITDA 10y)	2.50 - 3.46	2.86	-64.3%
Fair Value	2.74 - 2.74	2.74	-65.74%
P/E	7.79 - 9.91	8.29	3.5%
EV/EBITDA	2.32 - 5.63	3.96	-50.5%
EPV	1.67 - 1.76	1.72	-78.6%
DDM - Stable	1.37 - 2.31	1.84	-77.0%
DDM - Multi	1.35 - 1.82	1.55	-80.7%