The Discounted Cash Flow (DCF) valuation of Eastern Commercial Leasing PCL (ECL.BK) is 0.57 THB. With the latest stock price at 0.83 THB, the upside of Eastern Commercial Leasing PCL based on DCF is -31.6%.
Based on the latest price of 0.83 THB and our DCF valuation, Eastern Commercial Leasing PCL (ECL.BK) is a sell. selling ECL.BK stocks now will result in a potential gain of 31.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 9.8% | 7.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | (0.24) - 3.28 | 0.57 |
| Upside | -129.5% - 294.7% | -31.6% |