ECSC.L
ECSC Group PLC
Price:  
52.50 
GBP
Volume:  
701.00
United Kingdom | IT Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ECSC.L Intrinsic Value

-99.90 %
Upside

Is ECSC.L undervalued or overvalued?

As of 2025-03-25, the Intrinsic Value of ECSC Group PLC (ECSC.L) is 0.03 GBP. This ECSC.L valuation is based on the model Discounted Cash Flows (Growth Exit 10Y). With the current market price of 52.50 GBP, the upside of ECSC Group PLC is -99.90%. This means that ECSC.L is overvalued by 99.90%.

The range of the Intrinsic Value is (8.60) - 41.24 GBP

52.50 GBP
Stock Price
0.03 GBP
Intrinsic Value
Intrinsic Value Details

ECSC.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (114.69) - (39.12) (52.31) -199.6%
DCF (Growth 10y) (8.60) - 41.24 0.03 -99.9%
DCF (EBITDA 5y) (13.40) - (5.11) (1,234.50) -123450.0%
DCF (EBITDA 10y) (6.73) - 9.10 (1,234.50) -123450.0%
Fair Value -45.92 - -45.92 -45.92 -187.46%
P/E (74.02) - (82.46) (80.81) -253.9%
EV/EBITDA (34.60) - (35.72) (34.53) -165.8%
EPV (71.26) - (89.76) (80.51) -253.4%
DDM - Stable (120.90) - (485.32) (303.11) -677.3%
DDM - Multi (8.93) - (27.40) (13.41) -125.5%

ECSC.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5.25
Beta 3.58
Outstanding shares (mil) 0.10
Enterprise Value (mil) 6.55
Market risk premium 5.98%
Cost of Equity 7.51%
Cost of Debt 5.50%
WACC 7.01%