As of 2025-07-07, the Intrinsic Value of Eclipx Group Ltd (ECX.AX) is -4.10 AUD. This ECX.AX valuation is based on the model Peter Lynch Fair Value. With the current market price of 2.88 AUD, the upside of Eclipx Group Ltd is -242.49%.
Based on its market price of 2.88 AUD and our intrinsic valuation, Eclipx Group Ltd (ECX.AX) is overvalued by 242.49%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -4.10 - -4.10 | -4.10 | -242.49% |
P/E | 2.85 - 3.50 | 3.05 | 5.9% |
DDM - Stable | 2.17 - 6.35 | 4.26 | 47.8% |
DDM - Multi | 2.29 - 5.89 | 3.38 | 17.3% |
Market Cap (mil) | 780.64 |
Beta | 1.73 |
Outstanding shares (mil) | 271.05 |
Enterprise Value (mil) | 1,940.11 |
Market risk premium | 5.50% |
Cost of Equity | 9.85% |
Cost of Debt | 5.00% |
WACC | 6.03% |