The Discounted Cash Flow (DCF) valuation of Edap Tms SA (EDAP) is (14.90) USD. With the latest stock price at 1.67 USD, the upside of Edap Tms SA based on DCF is -992.5%.
Based on the latest price of 1.67 USD and our DCF valuation, Edap Tms SA (EDAP) is a sell. selling EDAP stocks now will result in a potential gain of 992.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 7.1% | 6.1% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (130.12) - (7.90) | (14.90) |
| Upside | -7891.7% - -573.3% | -992.5% |