What is the intrinsic value of EDD?

As of 2025-06-24, the Intrinsic Value of Morgan Stanley Emerging Markets Domestic Debt Fund Inc (EDD) is 5.81 USD. This EDD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 5.11 USD, the upside of Morgan Stanley Emerging Markets Domestic Debt Fund Inc is 13.60%.

The range of the Intrinsic Value is 5.06 - 6.83 USD

Is EDD undervalued or overvalued?

Based on its market price of 5.11 USD and our intrinsic valuation, Morgan Stanley Emerging Markets Domestic Debt Fund Inc (EDD) is undervalued by 13.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	5.06 - 6.83	5.81	13.6%
DCF (Growth 10y)	5.60 - 7.34	6.34	24.0%
DCF (EBITDA 5y)	7.54 - 11.89	8.93	74.8%
DCF (EBITDA 10y)	7.46 - 11.40	8.76	71.5%
Fair Value	2.87 - 2.87	2.87	-43.84%
P/E	5.02 - 6.60	5.47	7.1%
EV/EBITDA	6.81 - 11.37	7.75	51.7%
EPV	2.28 - 2.78	2.53	-50.5%
DDM - Stable	2.83 - 4.95	3.89	-24.0%
DDM - Multi	2.92 - 3.84	3.31	-35.2%