The Discounted Cash Flow (DCF) valuation of Eden Inc. Bhd (EDEN.KL) is 0.04 MYR. With the latest stock price at 0.15 MYR, the upside of Eden Inc. Bhd based on DCF is -72.7%.
Based on the latest price of 0.15 MYR and our DCF valuation, Eden Inc. Bhd (EDEN.KL) is a sell. selling EDEN.KL stocks now will result in a potential gain of 72.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.6% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 0.04 - 0.05 | 0.04 |
| Upside | -74.1% - -66.8% | -72.7% |