The Discounted Cash Flow (DCF) valuation of Eden Research PLC (EDEN.L) is (31.54) GBP. With the latest stock price at 3.75 GBP, the upside of Eden Research PLC based on DCF is -941.1%.
Based on the latest price of 3.75 GBP and our DCF valuation, Eden Research PLC (EDEN.L) is a sell. selling EDEN.L stocks now will result in a potential gain of 941.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.6% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (94.39) - (19.27) | (31.54) |
| Upside | -2617.0% - -613.8% | -941.1% |