As of 2025-07-07, the Intrinsic Value of Endurance Gold Corp (EDG.V) is -0.09 CAD. This EDG.V valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.25 CAD, the upside of Endurance Gold Corp is -137.69%.
Based on its market price of 0.25 CAD and our intrinsic valuation, Endurance Gold Corp (EDG.V) is overvalued by 137.69%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
Range | Selected | Upside | |
a | |||
Fair Value | -0.09 - -0.09 | -0.09 | -137.69% |
P/E | (0.03) - 0.06 | 0.03 | -89.0% |
DDM - Stable | (0.03) - (0.08) | (0.06) | -122.7% |
DDM - Multi | (0.01) - (0.03) | (0.02) | -106.9% |
Market Cap (mil) | 43.19 |
Beta | 1.88 |
Outstanding shares (mil) | 176.30 |
Enterprise Value (mil) | 41.35 |
Market risk premium | 5.10% |
Cost of Equity | 10.79% |
Cost of Debt | 5.00% |
WACC | 7.23% |