The Discounted Cash Flow (DCF) valuation of Media 6 SA (EDI.PA) is 40.47 EUR. With the latest stock price at 9.95 EUR, the upside of Media 6 SA based on DCF is 306.8%.
Based on the latest price of 9.95 EUR and our DCF valuation, Media 6 SA (EDI.PA) is a buy. buying EDI.PA stocks now will result in a potential gain of 306.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 5.1% | 4.5% |
| Long-term Growth Rate | 2.0% - 3.7% | 2.9% |
| Fair Price | 20.62 - 285.45 | 40.47 |
| Upside | 107.2% - 2768.8% | 306.8% |