Is EDI.PA a buy or a sell?
The Discounted Cash Flow (DCF) valuation of Media 6 SA (EDI.PA) is 17.98 EUR. With the latest stock price at 12.10 EUR, the upside of Media 6 SA based on DCF is 48.6%. This means that EDI.PA is a buy according to the DCF valuation model.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 5.9% | 5.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.73 - 33.18 | 17.98 |
| Upside | -3.1% - 174.2% | 48.6% |