The Discounted Cash Flow (DCF) valuation of Media 6 SA (EDI.PA) is 15.97 EUR. With the latest stock price at 10.40 EUR, the upside of Media 6 SA based on DCF is 53.5%.
Based on the latest price of 10.40 EUR and our DCF valuation, Media 6 SA (EDI.PA) is a buy. buying EDI.PA stocks now will result in a potential gain of 53.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.1% - 6.5% | 5.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 10.09 - 31.65 | 15.97 |
| Upside | -3.0% - 204.3% | 53.5% |