The Discounted Cash Flow (DCF) valuation of Media 6 SA (EDI.PA) is 30.51 EUR. With the latest stock price at 8.85 EUR, the upside of Media 6 SA based on DCF is 244.8%.
Based on the latest price of 8.85 EUR and our DCF valuation, Media 6 SA (EDI.PA) is a buy. buying EDI.PA stocks now will result in a potential gain of 244.8%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 5.6% | 5.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.15 - 95.21 | 30.51 |
| Upside | 93.7% - 975.9% | 244.8% |