The Discounted Cash Flow (DCF) valuation of Media 6 SA (EDI.PA) is (19.66) EUR. With the latest stock price at 9.89 EUR, the upside of Media 6 SA based on DCF is -298.8%.
Based on the latest price of 9.89 EUR and our DCF valuation, Media 6 SA (EDI.PA) is a sell. selling EDI.PA stocks now will result in a potential gain of 298.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.4% - 6.3% | 5.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | (75.74) - (14.55) | (19.66) |
| Upside | -865.9% - -247.1% | -298.8% |