The Discounted Cash Flow (DCF) valuation of Media 6 SA (EDI.PA) is 30.88 EUR. With the latest stock price at 8.15 EUR, the upside of Media 6 SA based on DCF is 278.9%.
Based on the latest price of 8.15 EUR and our DCF valuation, Media 6 SA (EDI.PA) is a buy. buying EDI.PA stocks now will result in a potential gain of 278.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.5% | 5.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 17.27 - 104.83 | 30.88 |
| Upside | 112.0% - 1186.2% | 278.9% |