As of 2024-12-13, the Fair Value of Media 6 SA (EDI.PA) is 32.95 EUR. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 11.00 EUR, the upside of Media 6 SA is 199.56%.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 | 5Y Avg | |
| Net income | 2.59 | -3.65 | -1.11 | 0.52 | 4.11 | 0.49 |
| YoY growth | -13.04% | -240.88% | 69.61% | 146.40% | 697.28% | 131.87% |
| Market Cap (mil) | 26.10 |
| P/E | 8.35x |
| Forward P/E | 7.70x |
| EPS | 1.32 |
| Avg earnings growth rate | 131.87% |
| TTM earnings | 3.13 |