The Discounted Cash Flow (DCF) valuation of ED Invest SA (EDI.WA) is 5.47 PLN. With the latest stock price at 5.70 PLN, the upside of ED Invest SA based on DCF is -4.0%.
Based on the latest price of 5.70 PLN and our DCF valuation, ED Invest SA (EDI.WA) is a sell. selling EDI.WA stocks now will result in a potential gain of 4.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.5% | 9.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 4.27 - 8.25 | 5.47 |
| Upside | -25.2% - 44.7% | -4.0% |