The Discounted Cash Flow (DCF) valuation of Edel SE & Co KgaA (EDL.DE) is 11.11 EUR. With the latest stock price at 4.04 EUR, the upside of Edel SE & Co KgaA based on DCF is 175.1%.
Based on the latest price of 4.04 EUR and our DCF valuation, Edel SE & Co KgaA (EDL.DE) is a buy. buying EDL.DE stocks now will result in a potential gain of 175.1%.
| Range | Selected | |
| WACC / Discount Rate | 4.2% - 5.6% | 4.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 8.37 - 15.92 | 11.11 |
| Upside | 107.2% - 294.2% | 175.1% |