The Discounted Cash Flow (DCF) valuation of Edenville Energy PLC (EDL.L) is (123.04) GBP. With the latest stock price at 9.25 GBP, the upside of Edenville Energy PLC based on DCF is -1430.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 8.8% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (233.78) - (85.38) | (123.04) |
| Upside | -2627.4% - -1023.0% | -1430.1% |