EDP.LS
EDP Energias de Portugal SA
Price:  
3.81 
EUR
Volume:  
9,016,607.00
Portugal | Electric Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EDP.LS Intrinsic Value

23.90 %
Upside

What is the intrinsic value of EDP.LS?

As of 2025-07-04, the Intrinsic Value of EDP Energias de Portugal SA (EDP.LS) is 4.72 EUR. This EDP.LS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 3.81 EUR, the upside of EDP Energias de Portugal SA is 23.90%.

The range of the Intrinsic Value is 2.78 - 8.51 EUR

Is EDP.LS undervalued or overvalued?

Based on its market price of 3.81 EUR and our intrinsic valuation, EDP Energias de Portugal SA (EDP.LS) is undervalued by 23.90%.

3.81 EUR
Stock Price
4.72 EUR
Intrinsic Value
Intrinsic Value Details

EDP.LS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 2.78 - 8.51 4.72 23.9%
DCF (Growth 10y) 3.28 - 8.44 5.05 32.4%
DCF (EBITDA 5y) 2.52 - 3.59 2.90 -23.9%
DCF (EBITDA 10y) 3.09 - 4.27 3.54 -7.1%
Fair Value 2.77 - 2.77 2.77 -27.36%
P/E 2.81 - 3.69 3.27 -14.3%
EV/EBITDA (2.42) - 4.01 0.53 -86.2%
EPV (4.49) - (4.44) (4.47) -217.1%
DDM - Stable 1.38 - 3.01 2.20 -42.4%
DDM - Multi 2.02 - 3.45 2.55 -33.1%

EDP.LS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 15,953.67
Beta 1.28
Outstanding shares (mil) 4,184.02
Enterprise Value (mil) 36,414.57
Market risk premium 6.85%
Cost of Equity 10.41%
Cost of Debt 5.00%
WACC 6.44%