The Discounted Cash Flow (DCF) valuation of Endeavour Silver Corp (EDR.TO) is 3.54 CAD. With the latest stock price at 5.99 CAD, the upside of Endeavour Silver Corp based on DCF is -40.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 10.1% | 8.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.05 - 15.91 | 3.54 |
| Upside | -65.8% - 165.6% | -40.9% |