The Discounted Cash Flow (DCF) valuation of Endeavour Silver Corp (EDR.TO) is 4.33 CAD. With the latest stock price at 11.27 CAD, the upside of Endeavour Silver Corp based on DCF is -61.6%.
Based on the latest price of 11.27 CAD and our DCF valuation, Endeavour Silver Corp (EDR.TO) is a sell. selling EDR.TO stocks now will result in a potential gain of 61.6%.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 9.0% | 7.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 2.33 - 18.09 | 4.33 |
| Upside | -79.3% - 60.6% | -61.6% |