As of 2025-05-18, the Fair Value of Endeavor Group Holdings Inc (EDR) is -7.41 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 29.25 USD, the upside of Endeavor Group Holdings Inc is -125.32%.
With the market price of 29.25 USD and our fair value calculation, Endeavor Group Holdings Inc (EDR) is not a good investment. Investing in EDR stocks now will result in a potential loss of 125.32%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -654.90 | -328.30 | 129.10 | 356.52 | -782.41 | -256.00 |
| YoY growth | -18.26% | 49.87% | 139.32% | 176.15% | -319.46% | 5.53% |
| Market Cap (mil) | 20,075.80 |
| P/E | |
| Forward P/E |
| EPS | -1.34 |
| Avg earnings growth rate | 5.53% |
| TTM earnings | -919.75 |