The Discounted Cash Flow (DCF) valuation of Excelerate Energy Inc (EE) is 49.13 USD. With the latest stock price at 29.34 USD, the upside of Excelerate Energy Inc based on DCF is 67.5%.
Based on the latest price of 29.34 USD and our DCF valuation, Excelerate Energy Inc (EE) is a buy. buying EE stocks now will result in a potential gain of 67.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.0% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 40.53 - 62.82 | 49.13 |
| Upside | 38.1% - 114.1% | 67.5% |